UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM
For the quarterly period ended
OR
For the transition period from to
Commission File Number
(Exact name of Registrant as specified in its charter)
State of | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated Filer ☐ | Non-accelerated Filer ☐ | Smaller Reporting Company | Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes
The number of outstanding shares of Liberty Broadband Corporation’s common stock as of October 15, 2019 was:
Series A | Series B | Series C | ||||
Liberty Broadband Corporation Common Stock | ||||||
Table of Contents
Part I - Financial Information
I-1
LIBERTY BROADBAND CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
September 30, | December 31, |
| ||||
2019 | 2018 |
| ||||
(amounts in thousands) |
| |||||
Assets |
|
|
|
| ||
Current assets: | ||||||
Cash and cash equivalents | $ | |
| | ||
Derivative instruments | | — | ||||
Other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Investment in Charter, accounted for using the equity method (note 4) |
| |
| | ||
Other assets |
| |
| | ||
Total assets | $ | |
| | ||
Liabilities and Equity | ||||||
Current liabilities: | ||||||
Accounts payable and accrued liabilities | $ | |
| | ||
Deferred revenue and other current liabilities |
| |
| | ||
Total current liabilities |
| |
| | ||
Debt (note 5) | | | ||||
Deferred income tax liabilities | | | ||||
Other liabilities | | | ||||
Total liabilities | |
| | |||
Equity | ||||||
Preferred stock, $ | — | — | ||||
Series A common stock, $ | | | ||||
Series B common stock, $ | | | ||||
Series C common stock, $ | | | ||||
Additional paid-in capital | | | ||||
Accumulated other comprehensive earnings, net of taxes |
| |
| | ||
Retained earnings |
| |
| | ||
Total equity |
| |
| | ||
Commitments and contingencies (note 7) | ||||||
Total liabilities and equity | $ | |
| |
See accompanying notes to the condensed consolidated financial statements.
I-2
LIBERTY BROADBAND CORPORATION
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended | Nine months ended |
| ||||||||
September 30, | September 30, |
| ||||||||
2019 |
| 2018 |
| 2019 | 2018 |
| ||||
(amounts in thousands, except per share amounts) | ||||||||||
Revenue: | ||||||||||
Software sales | $ | | | | | |||||
Total revenue | | | | | ||||||
Operating costs and expenses | ||||||||||
Operating, including stock-based compensation (note 6) | | | |
| | |||||
Selling, general and administrative, including stock-based compensation (note 6) | | | |
| | |||||
Depreciation and amortization | | | |
| | |||||
| | |
| | ||||||
Operating income (loss) | ( | ( | ( |
| ( | |||||
Other income (expense): | ||||||||||
Interest expense | ( | ( | ( | ( | ||||||
Share of earnings (losses) of affiliates (note 4) | | | |
| | |||||
Gain (loss) on dilution of investment in affiliate (note 4) | ( | ( | ( |
| ( | |||||
Realized and unrealized gains (losses) on financial instruments, net (note 3) | ( | | ( |
| | |||||
Other, net | | | |
| | |||||
Net earnings (loss) before income taxes | | | |
| | |||||
Income tax benefit (expense) | ( | ( | ( |
| ( | |||||
Net earnings (loss) attributable to Liberty Broadband shareholders | $ | | | |
| | ||||
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2) | $ | | | | | |||||
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2) | $ | | | | |
See accompanying notes to the condensed consolidated financial statements.
I-3
LIBERTY BROADBAND CORPORATION
Condensed Consolidated Statements of Cash Flows
(unaudited)
Nine months ended | ||||||
September 30, |
| |||||
2019 | 2018 |
| ||||
(amounts in thousands) |
| |||||
Cash flows from operating activities: |
|
|
|
| ||
Net earnings (loss) | $ | |
| | ||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||
Depreciation and amortization |
| |
| | ||
Stock-based compensation |
| |
| | ||
Share of (earnings) losses of affiliates, net |
| ( |
| ( | ||
(Gain) loss on dilution of investment in affiliate |
| |
| | ||
Realized and unrealized (gains) losses on financial instruments, net |
| |
| ( | ||
Deferred income tax expense (benefit) |
| |
| | ||
Other, net |
| |
| | ||
Changes in operating assets and liabilities: | ||||||
Current and other assets |
| ( |
| | ||
Payables and other liabilities |
| |
| ( | ||
Net cash provided (used) by operating activities |
| ( |
| ( | ||
Cash flows from investing activities: | ||||||
Capital expended for property and equipment |
| ( |
| ( | ||
Net cash provided (used) by investing activities |
| ( |
| ( | ||
Cash flows from financing activities: | ||||||
Borrowings of debt | | | ||||
Repayments of debt | — | ( | ||||
Payments from issuances of financial instruments | ( | ( | ||||
Proceeds from settlements of financial instruments | — | | ||||
Payment to former parent under tax sharing agreement related to net settlement of Awards | ( | — | ||||
Other financing activities, net | | ( | ||||
Net cash provided (used) by financing activities |
| ( |
| ( | ||
Net increase (decrease) in cash |
| ( |
| ( | ||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| | ||
Cash, cash equivalents and restricted cash, end of period | $ | |
| |
See accompanying notes to the condensed consolidated financial statements.
I-4
LIBERTY BROADBAND CORPORATION
Condensed Consolidated Statements of Equity
(unaudited)
Accumulated | ||||||||||||||||||
Additional | other | |||||||||||||||||
Preferred | Common stock | paid-in | comprehensive | Retained | ||||||||||||||
Stock | Series A |
| Series B |
| Series C |
| capital | earnings | earnings | Total equity | ||||||||
(amounts in thousands) | ||||||||||||||||||
Balance at January 1, 2019 |
| $ | — | | | | |
| |
| |
| | |||||
Net earnings (loss) |
| — | — | — | — | — |
| — |
| |
| | ||||||
Stock-based compensation | — | — | — | — | | — | — | | ||||||||||
Issuance of common stock upon exercise of stock options | — | | — | | | — | — | | ||||||||||
Payment to former parent under tax sharing agreement related to net settlement of Awards | — | — | — | — | ( | — | — | ( | ||||||||||
Noncontrolling interest activity at Charter | — | — | — | — | ( | — | — | ( | ||||||||||
Balance at September 30, 2019 | $ | — | | | | |
| |
| |
| |
Accumulated |
| |||||||||||||||||
Additional | other |
| ||||||||||||||||
Preferred | Common stock | paid-in | comprehensive | Retained |
| |||||||||||||
Stock | Series A |
| Series B |
| Series C |
| capital | earnings | earnings | Total equity |
| |||||||
(amounts in thousands) |
| |||||||||||||||||
Balance at June 30, 2019 | $ | — | | | | | | | | |||||||||
Net earnings (loss) | — | — | — | — | — | — | | | ||||||||||
Stock-based compensation | — | — | — | — | | — | — | | ||||||||||
Issuance of common stock upon exercise of stock options | — | — | — | — | | — | — | | ||||||||||
Noncontrolling interest activity at Charter | — | — | — | — | ( | — | — | ( | ||||||||||
Balance at September 30, 2019 | $ | — | | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
I-5
LIBERTY BROADBAND CORPORATION
Condensed Consolidated Statements of Equity (continued)
(unaudited)
Accumulated | ||||||||||||||||||
Additional | other | |||||||||||||||||
Preferred | Common stock | paid-in | comprehensive | Retained | ||||||||||||||
Stock | Series A |
| Series B |
| Series C |
| capital | earnings | earnings | Total equity | ||||||||
(amounts in thousands) | ||||||||||||||||||
Balance at January 1, 2018 | $ | — | | | | |
| |
| |
| | ||||||
Net earnings (loss) | — | — | — | — | — |
| — |
| |
| | |||||||
Other comprehensive earnings (loss) | — | — | — | — | — | ( | — | ( | ||||||||||
Stock-based compensation | — | — | — | — | | — | — | | ||||||||||
Issuance of common stock upon exercise of stock options | — | | — | — | | — | — | | ||||||||||
Cumulative effect of accounting change | — | — | — | — | — | — | | | ||||||||||
Cumulative effect of accounting change at Charter | — | — | — | — | — | — | | | ||||||||||
Noncontrolling interest activity at Charter | — | — | — | — | | — | — | | ||||||||||
Balance at September 30, 2018 | $ | — | | | | |
| |
| |
| |
Accumulated |
| |||||||||||||||||
Additional | other |
| ||||||||||||||||
Preferred | Common stock | paid-in | comprehensive | Retained |
| |||||||||||||
Stock | Series A |
| Series B |
| Series C |
| capital | earnings | earnings | Total equity |
| |||||||
(amounts in thousands) |
| |||||||||||||||||
Balance at June 30, 2018 | $ | — | | | | | | | | |||||||||
Net earnings (loss) | — | — | — | — | — | — | | | ||||||||||
Other comprehensive earnings (loss) | — | — | — | — | — | ( | — | ( | ||||||||||
Stock-based compensation | — | — | — | — | | — | — | | ||||||||||
Issuance of common stock upon exercise of stock options | — | — | — | — | | — | — | | ||||||||||
Cumulative effect of accounting change at Charter | — | — | — | — | — | — | | | ||||||||||
Noncontrolling interest activity at Charter | — | — | — | — | ( | — | — | ( | ||||||||||
Balance at September 30, 2018 | $ | — | | | | | | | |
See accompanying notes to the condensed consolidated financial statements.
I-6
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1) Basis of Presentation
During May 2014, the board of directors of Liberty Media Corporation and its subsidiaries (“Liberty”) authorized management to pursue a plan to spin-off to its stockholders common stock of a wholly-owned subsidiary, Liberty Broadband Corporation (“Liberty Broadband” or the “Company”), and to distribute subscription rights to acquire shares of Liberty Broadband’s common stock (the “Broadband Spin-Off”). These financial statements refer to Liberty Broadband Corporation as “Liberty Broadband,” “the Company,” “us,” “we” and “our” in the notes to the condensed consolidated financial statements.
Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter Communications, Inc. (“Charter”). Pursuant to proxy agreements with GCI Liberty, Inc. (“GCI Liberty”) and Advance/Newhouse Partnership (“A/N”), Liberty Broadband controls
The Company’s wholly owned subsidiary, Skyhook Holding, Inc. (“Skyhook”), focuses on the development and sale of Skyhook’s device-based location technology. Skyhook markets and sells
The accompanying (a) condensed consolidated balance sheet as of December 31, 2018, which has been derived from audited financial statements, and (b) interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the results for such periods have been included. The results of operations for any interim period are not necessarily indicative of results for the full year. Additionally, certain prior period amounts have been reclassified for comparability with current period presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in Liberty Broadband's Annual Report on Form 10-K for the year ended December 31, 2018. All significant intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company considers the application of the equity method of accounting for investments in affiliates and accounting for income taxes to be its most significant estimates.
Liberty Broadband holds an investment in Charter that is accounted for using the equity method. Liberty Broadband does not control the decision making process or business management practices of this affiliate. Accordingly, Liberty Broadband relies on the management of this affiliate to provide it with accurate financial information prepared in accordance with GAAP that the Company uses in the application of the equity method. In addition, Liberty Broadband relies on audit reports that are provided by the affiliate's independent auditor on the financial statements of such affiliate. The Company is not aware, however, of any errors in or possible misstatements of the financial information provided by its equity affiliate that would have a material effect on Liberty Broadband's condensed consolidated financial statements.
I-7
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
Spin-Off Arrangements
Following the Broadband Spin-Off, Liberty and Liberty Broadband operate as separate, publicly traded companies, and neither has any stock ownership, beneficial or otherwise, in the other. In connection with the Broadband Spin-Off, Liberty (for accounting purposes a related party of the Company) and Liberty Broadband entered into certain agreements in order to govern certain of the ongoing relationships between the two companies after the Broadband Spin-Off and to provide for an orderly transition. These agreements include a reorganization agreement, a services agreement, a facilities sharing agreement and a tax sharing agreement.
The reorganization agreement provides for, among other things, the principal corporate transactions (including the internal restructuring) required to effect the Broadband Spin-Off, certain conditions to the Broadband Spin-Off and provisions governing the relationship between Liberty Broadband and Liberty with respect to and resulting from the Broadband Spin-Off. The tax sharing agreement provides for the allocation and indemnification of tax liabilities and benefits between Liberty and Liberty Broadband and other agreements related to tax matters. Pursuant to the services agreement, Liberty provides Liberty Broadband with general and administrative services including legal, tax, accounting, treasury and investor relations support. Under the facilities sharing agreement, Liberty Broadband shares office space with Liberty and related amenities at Liberty’s corporate headquarters. Liberty Broadband will reimburse Liberty for direct, out-of-pocket expenses incurred by Liberty in providing these services which will be negotiated semi-annually. Under these various agreements, amounts reimbursable to Liberty were approximately $
(2) Earnings (Loss) per Share
Basic earnings (loss) per common share (“EPS”) is computed by dividing net earnings (loss) attributable to Liberty Broadband shareholders by the weighted average number of common shares outstanding (“WASO”) for the period. Diluted EPS presents the dilutive effect on a per share basis of potential common shares as if they had been converted at the beginning of the periods presented. The basic and diluted EPS calculations are based on the following weighted average number of shares of outstanding common stock.
Liberty Broadband Common Stock | |||||||||
Three months | Three months | Nine months | Nine months |
| |||||
ended | ended | ended | ended | ||||||
| September 30, 2019 |
| September 30, 2018 |
| September 30, 2019 |
| September 30, 2018 |
| |
(numbers of shares in thousands) | |||||||||
Basic WASO |
| |
| |
| |
| | |
Potentially dilutive shares (1) |
| |
| |
| |
| | |
Diluted WASO |
| |
| |
| |
| |
(1) Potentially dilutive shares are excluded from the computation of diluted EPS during periods in which losses are reported since the result would be antidilutive.
(3) Assets and Liabilities Measured at Fair Value
For assets and liabilities required to be reported at fair value, GAAP provides a hierarchy that prioritizes inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted market prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs, other than quoted market prices included within Level 1, that are observable for the asset or liability, either
I-8
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level 3.
The Company’s assets and (liabilities) measured at fair value are as follows:
September 30, 2019 | December 31, 2018 |
| ||||||||||||
Quoted prices | Significant | Quoted prices | Significant |
| ||||||||||
in active | other | in active | other |
| ||||||||||
markets for | observable | markets for | observable |
| ||||||||||
identical assets | inputs | identical assets | inputs |
| ||||||||||
Description | Total | (Level 1) | (Level 2) | Total | (Level 1) | (Level 2) |
| |||||||
(amounts in thousands) |
| |||||||||||||
Cash equivalents | $ | | | — | | | — | |||||||
Derivative instruments (1) | $ | |
| — |
| |
| — |
| — |
| — |
(1) | As of September 30, 2019, the Company had an outstanding zero-strike call option on |
The fair value of Level 2 derivative instruments were derived from a Black-Scholes model using observable market data as the significant inputs. The inputs used in the model during the period outstanding (exclusive of the applicable trading price of Liberty Broadband Series C common stock and the prices associated with the call options) were as follows:
| Range | |||||
Volatility |
| | % | - | % | |
Interest rate |
| | % | - | | % |
Dividend yield |
| % | - | % |
Other Financial Instruments
Other financial instruments not measured at fair value on a recurring basis include trade receivables, trade payables, accrued and other current liabilities, current portion of debt and long-term debt. With the exception of long-term debt, the carrying amount approximates fair value due to the short maturity of these instruments as reported on our condensed consolidated balance sheets. The carrying value of our long-term debt bears interest at a variable rate and therefore is also considered to approximate fair value.
I-9
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
Realized and Unrealized Gains (Losses) on Financial Instruments
Realized and unrealized gains (losses) on financial instruments are comprised of changes in the fair value of the following:
Three months ended | Nine months ended |
| |||||||||
September 30, | September 30, |
| |||||||||
2019 | 2018 | 2019 | 2018 |
| |||||||
(amounts in thousands) |
| ||||||||||
Derivative instruments (1) | $ | ( | | ( | | ||||||
$ | ( | | ( |
| |
(1) | In April 2018, the Company entered into a zero-strike call option on |
(4) Investment in Charter Accounted for Using the Equity Method
Through a number of prior years’ transactions, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of September 30, 2019, the carrying value of Liberty Broadband’s ownership in Charter was approximately $
Pursuant to proxy agreements with GCI Liberty and A/N (the “GCI Liberty Proxy” and “A/N Proxy”, respectively), Liberty Broadband has an irrevocable proxy to vote certain shares of Charter common stock owned beneficially or of record by GCI Liberty and A/N, for a
Liberty Broadband’s overall voting interest is diluted by the outstanding A/N interest in a subsidiary of Charter because the A/N interest has voting rights in Charter. As a result of the A/N Proxy and the GCI Liberty Proxy, Liberty Broadband controls
Additionally, so long as the A/N Proxy is in effect, if A/N proposes to transfer common units of Charter Communications Holdings, LLC (which units are exchangeable into Charter shares and which will, under certain circumstances, result in the conversion of certain shares of Charter class B common stock into Charter shares) or Charter shares, in each case, constituting either (i) shares representing the first
I-10
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
Certain transfers are permitted to affiliates of A/N, subject to the transferee entity entering into an agreement assuming the transferor’s obligations under the A/N Proxy.
Investment in Charter
The excess basis in our investment in Charter of $
September 30, | December 31, | ||||
2019 | 2018 | ||||
Property and equipment |
| $ | | | |
Customer relationships |
| | | ||
Franchise fees |
| | | ||
Trademarks |
| | | ||
Goodwill |
| | | ||
Debt |
| ( | ( | ||
Deferred income tax liability |
| ( | ( | ||
$ | | |
Property and equipment and customer relationships have weighted average remaining useful lives of approximately
The Company had a dilution loss of $
I-11
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
Summarized unaudited financial information for Charter is as follows (amounts in millions):
Charter condensed consolidated balance sheets
| September 30, 2019 | December 31, 2018 |
| |||
Current assets | $ | | | |||
Property and equipment, net |
| | | |||
Goodwill |
| | | |||
Intangible assets, net |
| | | |||
Other assets |
| | | |||
Total assets | $ | | | |||
Current liabilities | | | ||||
Deferred income taxes |
| | | |||
Long-term debt |
| | | |||
Other liabilities |
| | | |||
Equity |
| | | |||
Total liabilities and shareholders’ equity | $ | | |
Charter condensed consolidated statements of operations
Three months ended |
| Nine months ended | ||||||
September 30, | September 30, | |||||||
2019 | 2018 | 2019 | 2018 | |||||
Revenue | $ | | | | | |||
Cost and expenses: | ||||||||
Operating costs and expenses (excluding depreciation and amortization) |
| | | | | |||
Depreciation and amortization |
| | | | | |||
Other operating (income) expenses, net |
| | | | | |||
| | | | |||||
Operating income | | | | | ||||
Interest expense, net |
| ( | ( | ( | ( | |||
Other income (expense), net | ( | | ( | | ||||
Income tax benefit (expense) |
| ( | ( | ( | ( | |||
Net income (loss) | | | | | ||||
Less: Net income attributable to noncontrolling interests | ( | ( | ( | ( | ||||
Net income (loss) attributable to Charter shareholders | $ | | | | |
(5) Debt
Amended 2017 Margin Loan Facility
On August 19, 2019, a bankruptcy remote wholly owned subsidiary of the Company (“SPV”), entered into Amendment No. 2 to its multi-draw margin loan credit facility (the “Amended 2017 Margin Loan Facility” and, the credit agreement governing such facility, the “Amended 2017 Margin Loan Agreement”) with Wilmington Trust, National Association as the successor administrative agent, BNP Paribas, Dublin Branch, as the successor calculation agent, and the
I-12
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
lenders thereunder. SPV is permitted, subject to certain funding conditions, to borrow term loans up to an aggregate principal amount equal to $
The Amended 2017 Margin Loan Agreement contains various affirmative and negative covenants that restrict the activities of the SPV (and, in some cases, the Company and its subsidiaries with respect to shares of Charter owned by the Company and its subsidiaries). The Amended 2017 Margin Loan Agreement does not include any financial covenants. The Amended 2017 Margin Loan Agreement also contains restrictions related to additional indebtedness and events of default customary for margin loans of this type.
SPV’s obligations under the Amended 2017 Margin Loan Agreement are secured by first priority liens on a portion of the Company’s ownership interest in Charter, sufficient for SPV to meet the loan to value requirements under the Amended 2017 Margin Loan Agreement. The Amended 2017 Margin Loan Agreement indicates that no lender party shall have any voting rights with respect to the shares transferred, except to the extent that a lender party buys any shares in a sale or other disposition made pursuant to the terms of the loan agreements. As of September 30, 2019,
(6) Stock-Based Compensation
Liberty Broadband grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (“GDFV”) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.
Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation for the three and nine months ended September 30, 2019 and 2018 (amounts in thousands):
Three months | Nine months |
| ||||||||
ended | ended |
| ||||||||
September 30, | September 30, |
| ||||||||
2019 | 2018 | 2019 | 2018 |
| ||||||
Operating expense |
| $ | |
| |
| |
| | |
Selling, general and administrative |
| | | |
| | ||||
$ | | | |
| |
I-13
LIBERTY BROADBAND CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
Liberty Broadband – Grants of Stock Options
During the nine months ended September 30, 2019, Liberty Broadband granted
There were
The Company calculates the GDFV for all of its equity classified awards and any subsequent remeasurement of its liability classified awards using the Black-Scholes Model. The Company estimates the expected term of the Awards based on historical exercise and forfeiture data. The volatility used in the calculation for Awards is based on the historical volatility of Liberty Broadband common stock and the implied volatility of publicly traded Liberty Broadband options. The Company uses a
Liberty Broadband – Outstanding Awards
The following tables present the number and weighted average exercise price (“WAEP”) of Awards to purchase Liberty Broadband common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the Awards.
|
|
|
|
| Weighted |
|
| |||
average | ||||||||||
remaining | Aggregate | |||||||||
contractual | intrinsic | |||||||||
Series A |