Annual report pursuant to Section 13 and 15(d)

Segment Information (Tables)

v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Information  
Schedule of performance measures

Performance Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

Adjusted

 

 

 

Adjusted

 

 

 

Adjusted

 

 

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

Revenue

 

OIBDA

 

 

 

amounts in thousands

 

TruePosition

    

$

91,182

    

43,600

    

69,045

    

(2,152)

    

77,363

    

5,290

 

Charter (a)

 

 

9,754,000

 

3,317,000

 

9,108,000

 

3,128,000

 

8,155,000

 

2,811,000

 

Corporate and other

 

 

 —

 

(11,958)

 

 

(1,559)

 

 

 

 

 

 

9,845,182

 

3,348,642

 

9,177,045

 

3,124,289

 

8,232,363

 

2,816,290

 

Eliminate equity method affiliate

 

 

(9,754,000)

 

(3,317,000)

 

(9,108,000)

 

(3,128,000)

 

(8,155,000)

 

(2,811,000)

 

Consolidated Liberty Broadband

 

$

91,182

 

31,642

 

69,045

 

(3,711)

 

77,363

 

5,290

 


The amounts herein represent Charter’s results for the full years ended December 31, 2015, 2014 and 2013. However, the portion of Charter’s share of earnings (losses) included in the consolidated financial statements of Liberty Broadband only includes Charter’s results from the time of acquisition (May 2013) through December 31, 2015.

Schedule of segment reporting information

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Total

 

Investments

 

Capital

 

Total

 

Investments

 

Capital

 

 

 

assets

 

in affiliates

 

expenditures

 

assets

 

in affiliates

 

expenditures

 

 

 

amounts in thousands

 

TruePosition

    

$

61,395

    

 —

    

731

    

96,989

    

 —

    

1,398

 

Charter

 

 

39,316,000

 

 —

 

1,840,000

 

24,388,000

 

 —

 

2,221,000

 

Corporate and other

 

 

3,504,346

 

2,372,699

 

 —

 

2,906,482

 

2,498,804

 

 —

 

 

 

 

42,881,741

 

2,372,699

 

1,840,731

 

27,391,471

 

2,498,804

 

2,222,398

 

Eliminate equity method affiliate

 

 

(39,316,000)

 

 —

 

(1,840,000)

 

(24,388,000)

 

 —

 

(2,221,000)

 

Consolidated Liberty Broadband

 

$

3,565,741

 

2,372,699

 

731

 

3,003,471

 

2,498,804

 

1,398

 

 

Schedule of revenue by geographic area

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

amounts in thousands

 

United States

    

$

87,739

    

66,045

    

68,179

 

Other countries

 

 

3,443

 

3,000

 

9,184

 

 

 

$

91,182

 

69,045

 

77,363

 

 

Schedule of long-lived assets by geographic area

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

amounts in thousands

 

United States

    

$

1,248

    

3,570

 

Other countries

 

 

 —

 

20

 

 

 

$

1,248

 

3,590

 

 

Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

amounts in thousands

 

Consolidated segment Adjusted OIBDA

    

$

31,642

    

(3,711)

    

5,290

 

Stock-based compensation

 

 

(6,380)

 

(999)

 

(996)

 

Depreciation and amortization

 

 

(6,088)

 

(9,043)

 

(4,382)

 

Gain on legal settlement

 

 

60,450

 

6,000

 

 —

 

Impairment of intangible assets

 

 

(20,669)

 

(35,221)

 

 —

 

Interest expense

 

 

(7,424)

 

(1,138)

 

 —

 

Dividend and interest income

 

 

3,797

 

5,426

 

6,878

 

Share of earnings (loss) of affiliates, net

 

 

(120,962)

 

(127,573)

 

(76,090)

 

Realized and unrealized gains (losses) on financial instruments, net

 

 

2,619

 

51,189

 

97,860

 

Gain (loss) on dilution of investment in affiliate

 

 

(7,198)

 

(87,158)

 

(92,933)

 

Other, net

 

 

158

 

(63)

 

(53)

 

Earnings (loss) from continuing operations before income taxes

 

$

(70,055)

 

(202,291)

 

(64,426)