Quarterly report pursuant to Section 13 or 15(d)

Investment in Charter Accounted for Using the Equity Method

v3.23.3
Investment in Charter Accounted for Using the Equity Method
9 Months Ended
Sep. 30, 2023
Investment in Charter Accounted for Using the Equity Method  
Investment in Charter Accounted for Using the Equity Method

(4) Investment in Charter Accounted for Using the Equity Method

Through a number of prior years’ transactions and the Combination, Liberty Broadband has acquired an interest in Charter. The investment in Charter is accounted for as an equity method affiliate based on our voting and ownership interest and the board seats held by individuals appointed by Liberty Broadband. As of September 30, 2023, the carrying and market value of Liberty Broadband’s ownership in Charter was approximately $12.2 billion and $20.7 billion, respectively. We own an approximate 31.8% economic ownership interest in Charter, based on shares of Charter’s Class A common stock issued and outstanding as of September 30, 2023.

Upon the closing of the Time Warner Cable merger, the Second Amended and Restated Stockholders Agreement, dated as of May 23, 2015, by and among Charter, Liberty Broadband and Advance/Newhouse Partnership, as amended (the “Stockholders Agreement”), became fully effective. Pursuant to the Stockholders Agreement, Liberty Broadband’s equity ownership in Charter (on a fully diluted basis) is capped at the greater of 26% or the voting cap (“Equity Cap”). As of September 30, 2023, due to Liberty Broadband’s voting interest exceeding the current voting cap of 25.01%, our voting control of the aggregate voting power of Charter is 25.01%. Under the Stockholders Agreement, Liberty Broadband has agreed to vote (subject to certain exceptions) all voting securities beneficially owned by it, or over which it has voting discretion or control that are in excess of the voting cap, in the same proportion as all other votes cast by public stockholders of Charter with respect to the applicable matter.

In February 2021, Liberty Broadband was notified that its ownership interest, on a fully diluted basis, had exceeded the Equity Cap set forth in the Stockholders Agreement. On February 23, 2021, Charter and Liberty Broadband entered into a letter agreement in order to implement, facilitate and satisfy the terms of the Stockholders Agreement with respect to the Equity Cap. Pursuant to this letter agreement, following any month during which Charter purchases, redeems or buys back shares of its Class A common stock, and prior to certain meetings of Charter’s stockholders, Liberty Broadband will be obligated to sell to Charter, and Charter will be obligated to purchase, such number of shares of Class A common stock as is necessary (if any) to reduce Liberty Broadband’s percentage equity interest, on a fully diluted basis, to the Equity Cap (such transaction, a “Charter Repurchase”). The per share sale price for each share of Charter will be equal to the volume weighted

average price paid by Charter in its repurchases, redemptions and buybacks of its common stock (subject to certain exceptions) during the month prior to the Charter Repurchase (or, if applicable, during the relevant period prior to the relevant meeting of Charter stockholders). Under the terms of the letter agreement, Liberty Broadband sold 120,149 and 4,952,224 shares of Charter Class A common stock to Charter for $42 million and $2,602 million during the nine months ended September 30, 2023 and 2022, respectively, to maintain our fully diluted ownership percentage at 26%. Subsequent to September 30, 2023, Liberty Broadband sold 110,946 shares of Charter Class A common stock to Charter for $48 million in October 2023.

Investment in Charter

The excess basis in our investment in Charter is allocated within memo accounts used for equity method accounting purposes as follows (amounts in millions):

September 30,

December 31,

2023

2022

Property and equipment

    

$

435

524

Customer relationships

 

2,125

2,230

Franchise fees

 

3,843

3,809

Trademarks

 

29

29

Goodwill

 

4,088

3,975

Debt

 

(330)

(450)

Deferred income tax liability

 

(1,495)

(1,505)

$

8,695

8,612

Property and equipment and customer relationships have weighted average remaining useful lives of approximately 4 years and 8 years, respectively, and franchise fees, trademarks and goodwill have indefinite lives. The excess basis of outstanding debt is amortized over the contractual period using the straight-line method. The slight increase in excess basis for the nine months ended September 30, 2023 was primarily a result of Charter’s share buyback program. The Company’s share of earnings (losses) of affiliate line item in the accompanying condensed consolidated statements of operations includes expenses of $71 million and $57 million, net of related taxes, for the three months ended September 30, 2023 and 2022, respectively, and expenses of $205 million and $191 million, net of related taxes, for the nine months ended September 30, 2023 and 2022, respectively, due to the amortization of the excess basis related to assets with identifiable useful lives and debt.

The Company had dilution losses of $10 million and zero during the three months ended September 30, 2023 and 2022, respectively, and dilution losses of $42 million and $67 million during the nine months ended September 30, 2023 and 2022, respectively. The dilution losses for the periods presented were primarily attributable to the exercise of stock options and restricted stock units by employees and other third parties, slightly offset by a gain on dilution related to Charter’s repurchase of Liberty Broadband’s Charter shares during both the nine months ended September 30, 2023 and 2022.

Summarized unaudited financial information for Charter is as follows:

Charter condensed consolidated balance sheets

    

September 30, 2023

December 31, 2022

 

amounts in millions

Current assets

$

4,116

4,017

Property and equipment, net

 

38,617

36,039

Goodwill

 

29,672

29,563

Intangible assets, net

 

69,379

70,135

Other assets

 

4,898

4,769

Total assets

$

146,682

144,523

Current liabilities

$

12,625

12,065

Deferred income taxes

 

18,996

19,058

Long-term debt

 

95,800

96,093

Other liabilities

 

4,517

4,758

Equity

 

14,744

12,549

Total liabilities and shareholders’ equity

$

146,682

144,523

Charter condensed consolidated statements of operations

Three months ended

Nine months ended

 

September 30,

September 30,

2023

2022

2023

2022

 

amounts in millions

Revenue

$

13,584

13,550

40,896

40,348

Cost and expenses:

Operating costs and expenses (excluding depreciation and amortization)

 

8,299

8,247

25,115

24,574

Depreciation and amortization

 

2,130

2,177

6,508

6,711

Other operating (income) expense, net

 

29

202

(19)

141

10,458

10,626

31,604

31,426

Operating income

3,126

2,924

9,292

8,922

Interest expense, net

 

(1,306)

(1,160)

(3,869)

(3,329)

Other income (expense), net

(15)

(37)

(204)

65

Income tax (expense) benefit

 

(369)

(360)

(1,187)

(1,194)

Net income (loss)

1,436

1,367

4,032

4,464

Less: Net income attributable to noncontrolling interests

(181)

(182)

(533)

(605)

Net income (loss) attributable to Charter shareholders

$

1,255

1,185

3,499

3,859