Quarterly report pursuant to Section 13 or 15(d)

Investment in Charter Accounted for Using the Equity Method (Tables)

v3.20.2
Investment in Charter Accounted for Using the Equity Method (Tables)
9 Months Ended
Sep. 30, 2020
Investment in Charter Accounted for Using the Equity Method  
Schedule of allocation of excess basis within memo accounts used for equity accounting purposes

The excess basis in our investment in Charter of $5,167 million as of September 30, 2020 is allocated within memo accounts used for equity accounting purposes as follows (amounts in millions):

September 30,

December 31,

2020

2019

Property and equipment

    

$

307

225

Customer relationships

 

1,381

1,043

Franchise fees

 

2,402

1,996

Trademarks

 

29

29

Goodwill

 

2,182

1,630

Debt

 

(144)

(9)

Deferred income tax liability

 

(990)

(817)

$

5,167

4,097

Summary of financial information for Charter

Summarized unaudited financial information for Charter is as follows (amounts in millions):

Charter condensed consolidated balance sheets

    

September 30, 2020

December 31, 2019

 

Current assets

$

4,063

6,537

Property and equipment, net

 

34,196

34,591

Goodwill

 

29,554

29,554

Intangible assets, net

 

73,372

74,775

Other assets

 

3,008

2,731

Total assets

$

144,193

148,188

Current liabilities

10,256

12,385

Deferred income taxes

 

17,929

17,711

Long-term debt

 

77,947

75,578

Other liabilities

 

4,349

3,703

Equity

 

33,712

38,811

Total liabilities and shareholders’ equity

$

144,193

148,188

Charter condensed consolidated statements of operations

Three months ended

    

Nine months ended

September 30,

September 30,

2020

2019

2020

2019

Revenue

$

12,039

11,450

35,473

34,003

Cost and expenses:

Operating costs and expenses (excluding depreciation and amortization)

 

7,483

7,435

22,212

21,915

Depreciation and amortization

 

2,370

2,415

7,295

7,465

Other operating (income) expenses, net

 

14

14

23

71

9,867

9,864

29,530

29,451

Operating income

2,172

1,586

5,943

4,552

Interest expense, net

 

(946)

(963)

(2,883)

(2,833)

Other income (expense), net

(117)

(30)

(413)

(220)

Income tax benefit (expense)

 

(177)

(126)

(372)

(329)

Net income (loss)

932

467

2,275

1,170

Less: Net income attributable to noncontrolling interests

(118)

(80)

(299)

(216)

Net income (loss) attributable to Charter shareholders

$

814

387

1,976

954