Quarterly report pursuant to Section 13 or 15(d)

Segment Information

v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Information  
Segment Information

(10) Segment Information

Liberty Broadband identifies its reportable segments as (A) those consolidated companies that represent 10% or more of its consolidated annual revenue, annual Adjusted OIBDA or total assets and (B) those equity method affiliates whose share of earnings or losses represent 10% or more of Liberty Broadband’s annual pre-tax earnings (losses).

Liberty Broadband evaluates performance and makes decisions about allocating resources to its operating segments based on financial measures such as revenue and Adjusted OIBDA. In addition, Liberty Broadband reviews nonfinancial measures such as subscriber growth.

For the three months ended March 31, 2022, Liberty Broadband has identified the following consolidated company and equity method investment as its reportable segments:

GCI Holdings – a wholly owned subsidiary of the Company that provides a full range of wireless, data, video, voice, and managed services to residential, businesses, governmental entities, and educational and medical institutions primarily in Alaska.
Charter—an equity method investment that is one of the largest providers of cable services in the United States, offering a variety of entertainment, information and communications solutions to residential and commercial customers.

Liberty Broadband’s operating segments are strategic business units that offer different products and services. They are managed separately because each segment requires different technologies, distribution channels and marketing strategies. The accounting policies of the segment that is also a consolidated company are the same as those described in the Company’s summary of significant accounting policies in the Company’s annual financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021. We have included amounts attributable to Charter in the tables below. Although Liberty Broadband owns less than 100% of the outstanding shares of Charter, 100% of the Charter amounts are included in the tables below and subsequently eliminated in order to reconcile the account totals to the Liberty Broadband condensed consolidated financial statements.

Performance Measures

Revenue by segment from contracts with customers, classified by customer type and significant service offerings follows:

Three months ended

March 31,

2022

    

2021

amounts in millions

GCI Holdings

  

 

  

Consumer Revenue

  

 

  

Wireless

$

34

32

Data

 

58

52

Other

 

14

23

Business Revenue

 

Wireless

 

13

19

Data

 

89

90

Other

 

6

7

Lease, grant, and revenue from subsidies

 

19

19

Total GCI Holdings

233

242

Corporate and other

5

5

Total

$

238

 

247

Charter revenue totaled $13,200 million and $12,522 million for the three months ended March 31, 2022 and 2021, respectively.

The Company had receivables of $178 million and $217 million at March 31, 2022 and December 31, 2021, respectively, the long-term portion of which are included in Other assets, net. The Company had deferred revenue of $30 million and $32 million at March 31, 2022 and December 31, 2021, respectively. The receivables and deferred revenue are only from contracts with customers, which amounts exclude receivables and deferred revenue arising from leases, grants, and subsidies. GCI Holdings’ customers generally pay for services in advance of the performance obligation and therefore these prepayments are recorded as deferred revenue. The deferred revenue is recognized as revenue in the accompanying condensed consolidated statements of operations as the services are provided. Changes in the contract liability balance for the Company during the three months ended March 31, 2022 were not materially impacted by other factors.

The Company expects to recognize revenue in the future related to performance obligations that are unsatisfied (or partially unsatisfied) of approximately $164 million in the remainder of 2022, $124 million in 2023, $73 million in 2024, $44 million in 2025 and $45 million in 2026 and thereafter.

For segment reporting purposes, Liberty Broadband defines Adjusted OIBDA as revenue less operating expenses and selling, general and administrative expenses excluding stock-based compensation. Liberty Broadband believes this measure is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business’ performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. This measure of performance excludes depreciation and amortization, stock-based compensation, transaction costs, separately reported litigation settlements and restructuring and impairment charges that are included in the measurement of operating income pursuant to GAAP. Accordingly, Adjusted OIBDA should be considered in addition to, but not as a substitute for, operating income, net earnings, cash flow provided by operating activities and other measures of financial performance prepared in accordance with GAAP. Liberty Broadband generally accounts for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at current prices.

Adjusted OIBDA is summarized as follows:

Three months ended March 31,

2022

2021

amounts in millions

GCI Holdings

    

$

87

    

96

    

Charter

 

5,212

4,643

Corporate and other

 

(7)

(13)

 

5,292

4,726

Eliminate equity method affiliate

 

(5,212)

(4,643)

Consolidated Liberty Broadband

$

80

83

Other Information

March 31, 2022

 

Total

Investments

Capital

 

assets

in affiliate

expenditures

 

amounts in millions

 

GCI Holdings

$

3,463

32

Charter

 

143,948

 

 

1,857

Corporate and other

 

13,167

 

12,903

 

 

160,578

 

12,903

 

1,889

Eliminate equity method affiliate

 

(143,948)

 

 

(1,857)

Consolidated Liberty Broadband

$

16,630

 

12,903

 

32

The following table provides a reconciliation of Adjusted OIBDA to Operating income (loss) and Earnings (loss) before income taxes:

Three months ended

 

March 31,

 

2022

2021

 

amounts in millions

 

Adjusted OIBDA

    

$

80

    

83

Stock-based compensation

 

(9)

(10)

Depreciation and amortization

 

(64)

(64)

Litigation settlement, net of recoveries

(110)

Operating income (loss)

7

(101)

Interest expense

(26)

(33)

Share of earnings (loss) of affiliate, net

 

303

189

Gain (loss) on dilution of investment in affiliate

 

(56)

(82)

Realized and unrealized gains (losses) on financial instruments, net

 

137

99

Other, net

 

(21)

(8)

Earnings (loss) before income taxes

$

344

64