Segment Information (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
|---|
| Segment Information |
|
| Schedule of performance measures |
Performance Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
Adjusted
|
|
|
|
Adjusted
|
|
|
|
|
Revenue
|
|
OIBDA
|
|
Revenue
|
|
OIBDA
|
|
Revenue
|
|
OIBDA
|
|
|
|
|
amounts in thousands
|
|
|
Skyhook
|
|
$
|
30,586
|
|
(2,681)
|
|
91,182
|
|
43,600
|
|
69,045
|
|
(2,152)
|
|
|
Charter
|
|
|
29,003,000
|
|
10,506,000
|
|
9,754,000
|
|
3,317,000
|
|
9,108,000
|
|
3,128,000
|
|
|
Corporate and other
|
|
|
—
|
|
(8,761)
|
|
—
|
|
(11,958)
|
|
—
|
|
(1,559)
|
|
|
|
|
|
29,033,586
|
|
10,494,558
|
|
9,845,182
|
|
3,348,642
|
|
9,177,045
|
|
3,124,289
|
|
|
Eliminate equity method affiliate
|
|
|
(29,003,000)
|
|
(10,506,000)
|
|
(9,754,000)
|
|
(3,317,000)
|
|
(9,108,000)
|
|
(3,128,000)
|
|
|
Consolidated Liberty Broadband
|
|
$
|
30,586
|
|
(11,442)
|
|
91,182
|
|
31,642
|
|
69,045
|
|
(3,711)
|
|
|
| Schedule of segment reporting information |
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
|
|
|
Total
|
|
Investments
|
|
Capital
|
|
Total
|
|
Investments
|
|
Capital
|
|
|
|
|
assets
|
|
in affiliates
|
|
expenditures
|
|
assets
|
|
in affiliates
|
|
expenditures
|
|
|
|
|
amounts in thousands
|
|
|
Skyhook
|
|
$
|
30,463
|
|
—
|
|
267
|
|
61,395
|
|
—
|
|
731
|
|
|
Charter
|
|
|
149,067,000
|
|
—
|
|
5,325,000
|
|
39,316,000
|
|
—
|
|
1,840,000
|
|
|
Corporate and other
|
|
|
9,560,497
|
|
9,315,253
|
|
—
|
|
3,504,346
|
|
2,372,699
|
|
—
|
|
|
|
|
|
158,657,960
|
|
9,315,253
|
|
5,325,267
|
|
42,881,741
|
|
2,372,699
|
|
1,840,731
|
|
|
Eliminate equity method affiliate
|
|
|
(149,067,000)
|
|
—
|
|
(5,325,000)
|
|
(39,316,000)
|
|
—
|
|
(1,840,000)
|
|
|
Consolidated Liberty Broadband
|
|
$
|
9,590,960
|
|
9,315,253
|
|
267
|
|
3,565,741
|
|
2,372,699
|
|
731
|
|
|
| Schedule of revenue by geographic area |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
amounts in thousands
|
|
|
United States
|
|
$
|
27,806
|
|
87,739
|
|
66,045
|
|
|
Other countries
|
|
|
2,780
|
|
3,443
|
|
3,000
|
|
|
|
|
$
|
30,586
|
|
91,182
|
|
69,045
|
|
|
| Schedule of long-lived assets by geographic area |
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
amounts in thousands
|
|
|
United States
|
|
$
|
710
|
|
1,248
|
|
|
Other countries
|
|
|
—
|
|
—
|
|
|
|
|
$
|
710
|
|
1,248
|
|
|
| Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
amounts in thousands
|
|
|
Consolidated segment Adjusted OIBDA
|
|
$
|
(11,442)
|
|
31,642
|
|
(3,711)
|
|
|
Stock-based compensation
|
|
|
(5,713)
|
|
(6,380)
|
|
(999)
|
|
|
Depreciation and amortization
|
|
|
(4,005)
|
|
(6,088)
|
|
(9,043)
|
|
|
Gain on legal settlement
|
|
|
—
|
|
60,450
|
|
6,000
|
|
|
Impairment of intangible assets
|
|
|
—
|
|
(20,669)
|
|
(35,221)
|
|
|
Operating income (loss)
|
|
|
(21,160)
|
|
58,955
|
|
(42,974)
|
|
|
Interest expense
|
|
|
(14,956)
|
|
(7,424)
|
|
(1,138)
|
|
|
Dividend and interest income
|
|
|
5,020
|
|
3,797
|
|
5,426
|
|
|
Share of earnings (loss) of affiliates, net
|
|
|
641,544
|
|
(120,962)
|
|
(127,573)
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
|
|
94,122
|
|
2,619
|
|
51,189
|
|
|
Gain (loss) on dilution of investment in affiliate
|
|
|
770,766
|
|
(7,198)
|
|
(87,158)
|
|
|
Other, net
|
|
|
336
|
|
158
|
|
(63)
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
$
|
1,475,672
|
|
(70,055)
|
|
(202,291)
|
|
|