Segment Information (Tables)
|
3 Months Ended |
Mar. 31, 2019 |
|---|
| Segment Information |
|
| Schedule of performance measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
Adjusted
|
|
|
|
Adjusted
|
|
|
|
|
Revenue
|
|
OIBDA
|
|
Revenue
|
|
OIBDA
|
|
|
|
|
|
(amounts in thousands)
|
|
|
Skyhook
|
|
$
|
3,458
|
|
(1,193)
|
|
11,791
|
|
6,099
|
|
|
Charter
|
|
|
11,206,000
|
|
4,060,000
|
|
10,657,000
|
|
3,824,000
|
|
|
Corporate and other
|
|
|
—
|
|
(1,924)
|
|
—
|
|
(1,539)
|
|
|
|
|
|
11,209,458
|
|
4,056,883
|
|
10,668,791
|
|
3,828,560
|
|
|
Eliminate equity method affiliate
|
|
|
(11,206,000)
|
|
(4,060,000)
|
|
(10,657,000)
|
|
(3,824,000)
|
|
|
Consolidated Liberty Broadband
|
|
$
|
3,458
|
|
(3,117)
|
|
11,791
|
|
4,560
|
|
|
| Schedule of segment reporting information |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
|
|
|
Total
|
|
Investments
|
|
Capital
|
|
|
|
|
assets
|
|
in affiliates
|
|
expenditures
|
|
|
|
|
(amounts in thousands)
|
|
|
Skyhook
|
|
$
|
18,037
|
|
—
|
|
17
|
|
|
Charter
|
|
|
147,257,000
|
|
—
|
|
1,665,000
|
|
|
Corporate and other
|
|
|
12,065,341
|
|
11,999,494
|
|
—
|
|
|
|
|
|
159,340,378
|
|
11,999,494
|
|
1,665,017
|
|
|
Eliminate equity method affiliate
|
|
|
(147,257,000)
|
|
—
|
|
(1,665,000)
|
|
|
Consolidated Liberty Broadband
|
|
$
|
12,083,378
|
|
11,999,494
|
|
17
|
|
|
| Schedule of reconciliation of segment Adjusted OIBDA to earnings (loss) before income taxes |
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
March 31,
|
|
|
|
|
2019
|
|
2018
|
|
|
|
|
|
(amounts in thousands)
|
|
|
Consolidated segment Adjusted OIBDA
|
|
$
|
(3,117)
|
|
4,560
|
|
|
Stock-based compensation
|
|
|
(2,616)
|
|
(1,405)
|
|
|
Depreciation and amortization
|
|
|
(468)
|
|
(909)
|
|
|
Operating income (loss)
|
|
|
(6,201)
|
|
2,246
|
|
|
Interest expense
|
|
|
(6,543)
|
|
(5,037)
|
|
|
Dividend and interest income
|
|
|
418
|
|
225
|
|
|
Share of earnings (loss) of affiliates, net
|
|
|
34,849
|
|
9,302
|
|
|
Gain (loss) on dilution of investment in affiliate
|
|
|
(41,403)
|
|
(26,757)
|
|
|
Other, net
|
|
|
5
|
|
—
|
|
|
Earnings (loss) before income taxes
|
|
$
|
(18,875)
|
|
(20,021)
|
|
|