Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net earnings (loss) $ 1,257 $ 732 $ 398
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:      
Depreciation and amortization 262 267 15
Stock-based compensation 37 41 9
Litigation settlement, net of recoveries 67    
Share of (earnings) losses of affiliate, net (1,326) (1,194) (713)
(Gain) loss on dilution of investment in affiliate 63 102 184
Realized and unrealized (gains) losses on financial instruments, net (334) (67) 83
Deferred income tax expense (benefit) 54 (15) (37)
(Gain) loss on dispositions, net (179) (12)  
Other, net (4) (3) 1
Changes in operating assets and liabilities:      
Current and other assets 140 214 (14)
Payables and other liabilities (93) (62) (22)
Net cash provided by (used in) operating activities (56) 3 (96)
Cash flows from investing activities:      
Capital expenditures (181) (134) (2)
Grant proceeds received for capital expenditures 25    
Cash received for Charter shares repurchased by Charter 3,034 4,179  
Cash proceeds from dispositions, net 163 15  
GCI Liberty, Inc. cash acquired in merger     592
Other investing activities, net 6 2 (15)
Net cash provided by (used in) investing activities 3,047 4,062 575
Cash flows from financing activities:      
Borrowings of debt 325 1,467 2,825
Repayments of debt, finance leases and tower obligations (231) (2,476) (1,301)
Repurchases of Liberty Broadband common stock (2,882) (4,272) (597)
Other financing activities, net (9) (11) (23)
Net cash provided by (used in) financing activities (2,797) (5,292) 904
Net increase (decrease) in cash, cash equivalents and restricted cash 194 (1,227) 1,383
Cash, cash equivalents and restricted cash, beginning of period 206 1,433 50
Cash, cash equivalents and restricted cash, end of period $ 400 $ 206 $ 1,433